Balance Sheet

Balance Sheet IFRS
As at 31 March 2006
£m
2007
£m
2008
£m
2009
£m
2010
£m
ASSETS          
Non-current assets          
Intangible assets 135.4 133.6 150.4 57.5 64.6
Property, plant and equipment 167.0 162.7 177.5 258.6 256.1
Deferred taxation assets 16.6 24.6 29.5 57.7 39.2
Trade and other receivables 4.2 5.1 7.4 9.5 11.0
Derivative financial assets/other - - - - 1.7
  323.2 326.0 364.8 383.3 372.6
Current assets          
Inventory 124.2 149.8 268.6 262.6 166.9
Trade and other receivables 108.0 137.2 169.2 187.2 128.4
Derivative financial assets/other 3.0 5.3 23.0 40.3 2.6
Income tax receivables - - - 17.1 0.7
Cash and cash equivalents 113.7 131.4 127.6 252.3 468.4
  348.9 423.7 588.4 742.4 767.0
           
Total assets 672.1 749.7 953.2 1,125.7 1,139.6
           
LIABILITIES          
Non-current liabilities          
Long term liabilities (14.6) (10.4) (13.3) (23.8) (26.5)
Deferred taxation liabilities (10.5) (10.2) (4.3) (2.3) (1.6)
Derivative financial liabilities - - - (0.4) (0.2)
Retirement benefit obligations (1.8) (1.8) (0.4) (0.6) (0.5)
Provisions for liabilities and charges (2.8) - (3.7) (7.9) (5.5)
  (29.7) (22.4) (21.7) (35.0) (34.3)
Current liabilities          
Bank overdrafts and borrowings (101.2) (134.2) (191.8) (244.7) (206.4)
Trade and other payables (126.9) (170.7) (174.3) (162.4) (200.2)
Other liabilities (27.7) (25.5) (70.1) (139.7) (95.2)
  (255.8) (330.4) (436.2) (546.8) (501.8)
           
Total liabilities (285.5) (352.8) (457.9) (581.8) (536.1)
           
Net assets 386.6 396.9 495.3 543.9 603.5
           
EQUITY          
Capital and reserves attributable to equity holders          
Ordinary share capital 0.2 0.2 0.2 0.2 0.2
Share premium account 151.8 167.3 174.3 175.9 186.1
Capital reserve 25.8 26.0 26.6 27.2 27.2
Hedging reserve (0.2) 1.8 (5.8) (13.4) (1.1)
Foreign currency translation reserve 21.2 (6.2) 37.8 150.2 136.3
Retained earnings 187.8 207.8 262.2 199.2 241.4
Minority interests - - - 4.6 13.4
Total equity 386.6 396.9 495.3 543.9 603.5

Download Excel Version


Top of page